| Revenue | DKK 760K | -88% |
| EBITDA | DKK -1,1M | -122% |
| Net profit | DKK -2,3M | -156% |
| Total assets | DKK 8,2M | -21% |
| Equity | DKK 2,7M | -55% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 277 | 8.687 | 6.321 | 760 |
| Staff expenses | -0 | -754 | -1.549 | -1.817 |
| EBITDA | 277 | 7.933 | 4.772 | -1.057 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 277 | 7.933 | 4.772 | -1.057 |
| Net financials | -1 | 55 | 450 | -1.365 |
| Profit before tax | 277 | 7.988 | 5.222 | -2.421 |
| Tax | 61 | 1.757 | 1.150 | -133 |
| Net profit | 216 | 6.231 | 4.073 | -2.289 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 403 | 8.884 | 10.314 | 8.164 |
| Equity | 256 | 6.486 | 5.959 | 2.670 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 2.398 | 4.355 | 5.494 |
| Total debt | 147 | 2.398 | 4.355 | 5.494 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
NG Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sø Bendixen | Chief Executive Officer | 0 companies |
| Nikolaus Galbo Brost | Management | 0 companies |
| Dario Gallanti | Board of Directors | 0 companies |
| Miguel Marroquin Segundo | Chairman | 0 companies |
| Mikkel Damgaard Kring | Board of Directors | 0 companies |