| Revenue | DKK 3,7M | +53% |
| EBITDA | DKK 699K | +28% |
| Net profit | DKK 299K | +6% |
| Total assets | DKK 1,2M | +13% |
| Equity | DKK 447K | +203% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 260 | 1.404 | 1.608 | 2.444 | 3.746 |
| Staff expenses | -369 | -1.877 | -1.489 | -1.899 | -3.047 |
| EBITDA | -109 | -473 | 119 | 545 | 699 |
| Depreciation & amort. | -31 | -142 | -177 | -237 | -384 |
| EBIT | -140 | -615 | -58 | 308 | 316 |
| Net financials | -1 | -55 | -17 | -25 | -17 |
| Profit before tax | -141 | -670 | -75 | 283 | 299 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -141 | -670 | -75 | 283 | 299 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 279 | 933 | 822 | 1.041 | 1.177 |
| Equity | 209 | -61 | -136 | 148 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 994 | 958 | 893 | 730 |
| Total debt | 69 | 994 | 958 | 893 | 730 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 2021 |
TT Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Thesbjerg Jensen | Management | 0 companies |
| Theis Thesbjerg Jensen | Management | 0 companies |