| Revenue | DKK 44,1M | -15% |
| EBITDA | DKK 378K | -83% |
| Net profit | DKK 256K | -85% |
| Total assets | DKK 11,2M | +0% |
| Equity | DKK 796K | -41% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.563 | 4.599 | 4.696 | 51.765 | 44.092 |
| Staff expenses | -1.345 | -2.874 | -4.344 | -7.167 | -9.100 |
| EBITDA | 218 | 1.725 | 29 | 2.252 | 378 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -14 |
| EBIT | 218 | 1.725 | 29 | 2.249 | 364 |
| Net financials | -3 | -10 | 112 | 8 | -8 |
| Profit before tax | 215 | 1.714 | 141 | 2.257 | 356 |
| Tax | 62 | 430 | 25 | 519 | 99 |
| Net profit | 153 | 1.285 | 116 | 1.739 | 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.344 | 2.738 | 5.773 | 11.214 | 11.197 |
| Equity | 553 | 1.238 | 594 | 1.340 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | 1.500 | 5.179 | 9.873 | 10.400 |
| Total debt | 791 | 1.500 | 5.179 | 9.873 | 10.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Right Solution ApS | Company | 50.0% | 50.0% | 2024 |
4M Fremtid ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Gregersen Bischoff | Management | 0 companies |
| Mikael Juhl | Board of Directors | 0 companies |
| Martin Bundgaard Eilschou | Board of Directors | 0 companies |
| Linda Alise Göttsche | Board of Directors | 0 companies |
| Morten Herup Olesen | Board of Directors | 0 companies |
| Claus Dyhr Christensen | Chairman | 0 companies |