| Revenue | DKK 155,8M | +2% |
| EBITDA | DKK -1,5M | -185% |
| Net profit | DKK 971K | -74% |
| Total assets | DKK 55M | +57% |
| Equity | DKK 16,3M | +22% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 936 | 9.833 | 152.170 | 155.777 |
| Staff expenses | -399 | -2.130 | -1.696 | -2.277 |
| EBITDA | 536 | 7.702 | 1.740 | -1.485 |
| Depreciation & amort. | -13 | -77 | -77 | -82 |
| EBIT | 524 | 7.625 | 1.664 | -1.567 |
| Net financials | 183 | 4.330 | 2.306 | 2.158 |
| Profit before tax | 707 | 11.934 | 3.969 | 591 |
| Tax | 109 | 1.655 | 297 | -380 |
| Net profit | 597 | 10.279 | 3.673 | 971 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.977 | 26.017 | 35.004 | 55.047 |
| Equity | 1.270 | 11.575 | 13.284 | 16.264 |
| Long-term debt | 0 | 0 | 0 | 12.481 |
| Short-term debt | 8.698 | 10.757 | 19.545 | 23.817 |
| Total debt | 8.698 | 10.757 | 19.545 | 36.298 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2026 |
| Former (1) | ||
MP Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Saltofte | Management | 0 companies |
| Morten Peder Jensen | Management | 0 companies |
| Simon Christensen | Board of Directors | 0 companies |
| Torben Herman Christensen | Chairman | 0 companies |
| Bjørn Norholdt Eckford-Olsen | Board of Directors | 0 companies |
| Gustav Roborg Jakobsen | Board of Directors | 0 companies |