| Revenue | — | — |
| EBITDA | DKK -328K | -95249% |
| Net profit | DKK 22,6M | +288054% |
| Total assets | DKK 270M | +125636% |
| Equity | DKK 248,7M | +124753% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | -328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | -328 |
| Net financials | 6 | -8 | 8 | 22.974 |
| Profit before tax | 6 | -8 | 8 | 22.646 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 6 | -8 | 8 | 22.646 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 77 | 167 | 215 | 269.973 |
| Equity | 74 | 160 | 199 | 248.650 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 16 | 21.323 |
| Total debt | 3 | 6 | 16 | 21.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2024 | — | — |
PR Management | Management | 2024 | — | — |
JG Management | Management | 2021 | — | — |
MT Founder | Founder | 2021 | — | — |
LR Management | Management | 2021 | — | — |
SA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDSKOV HANSEN ApS | Company | 5.0% | 5.0% | 2025 |
NaviNatura ApS | Company | 5.0% | 5.0% | 2025 |
TULA ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
GRÆNGE HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2022 | |
Secure 360 A/S | Company | 5.0% | 0.0% | 2025 |
TIMO ÖBLOM HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 0.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2022 | |
HSJ ApS | Company | 5.0% | 5.0% | 2021 |
Ascenta ApS | Company | 5.0% | 5.0% | 2022 |
Lisbeth Wørlich Franck Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Nielsen Plannthien | Management | 0 companies |
| Philip Riise | Management | 0 companies |
| Jan Grænge | Management | 0 companies |
| Marlene Toft-Villars | Founder | 0 companies |
| Lars Rabe Tønnesen | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Morten Windfeldt Jensen | Chairman | 0 companies |
| Signe Kjær Hansen | Board of Directors | 0 companies |
| Henrik Bo Jørgensen | Chairman | 0 companies |
| Søren Dal Thomsen | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Chairman | 0 companies |