| Revenue | DKK -17K | +31% |
| EBITDA | DKK -749K | -82% |
| Net profit | DKK -18K | -55% |
| Total assets | DKK 47,6M | +81% |
| Equity | DKK 5,3M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -16 | -15 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -318 | -355 | -412 | -749 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -318 | -355 | -412 | -749 |
| Net financials | 105 | 295 | 338 | 396 | 726 |
| Profit before tax | -14 | -23 | -17 | -15 | -24 |
| Tax | -3 | -5 | -4 | -3 | -5 |
| Net profit | -11 | -18 | -13 | -12 | -18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.195 | 21.745 | 18.101 | 26.356 | 47.589 |
| Equity | 5.389 | 5.371 | 5.358 | 5.346 | 5.328 |
| Long-term debt | 15.796 | 16.361 | 12.716 | 20.998 | 42.247 |
| Short-term debt | 10 | 13 | 27 | 13 | 14 |
| Total debt | 15.806 | 16.374 | 12.743 | 21.010 | 42.261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Arne Hounisen | Management | 0 companies |
| Corna Levin Munch | Board of Directors | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |