| Revenue | DKK 31M | -20% |
| EBITDA | DKK 16,9M | -37% |
| Net profit | DKK 13,6M | -36% |
| Total assets | DKK 87,6M | +22% |
| Equity | DKK 71,2M | +22% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 17.967 | 47.779 | 38.821 | 30.974 |
| Staff expenses | -3.939 | -9.036 | -12.034 | -14.067 |
| EBITDA | 14.029 | 38.744 | 26.787 | 16.907 |
| Depreciation & amort. | -46 | -67 | -38 | -0 |
| EBIT | 13.983 | 38.677 | 26.749 | 16.907 |
| Net financials | -93 | 60 | 679 | 533 |
| Profit before tax | 13.890 | 38.737 | 27.428 | 17.440 |
| Tax | 3.056 | 8.522 | 6.036 | 3.837 |
| Net profit | 10.834 | 30.215 | 21.392 | 13.603 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 20.513 | 51.561 | 72.014 | 87.578 |
| Equity | 12.334 | 37.549 | 58.286 | 71.224 |
| Long-term debt | 3.033 | 8.491 | 5.940 | 3.840 |
| Short-term debt | 5.123 | 5.467 | 7.638 | 12.368 |
| Total debt | 8.156 | 13.958 | 13.577 | 16.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inductive Energy Holding ApS | Company | 50.0% | 50.0% | 2021 |
Eloo ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Richard Fedders | Chief Executive Officer | 0 companies |
| Jonas Justesen | Management | 0 companies |
| Frederik Holt Hjortnæs | Board of Directors | 0 companies |
| Peter Dengsø Kjærsgaard | Chairman | 0 companies |
| Tom Andersen | Board of Directors | 0 companies |
| Claus Bjørn | Board of Directors | 0 companies |
| Bo Andersen | Board of Directors | 0 companies |