| Revenue | DKK 2,2M | +19% |
| EBITDA | DKK 26K | +105% |
| Net profit | DKK -16K | +97% |
| Total assets | DKK 433K | +75% |
| Equity | DKK -978K | -2% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 590 | 1.006 | 1.690 | 1.812 | 2.161 |
| Staff expenses | -696 | -1.147 | -1.842 | -2.366 | -2.127 |
| EBITDA | -106 | -141 | -152 | -554 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -141 | -152 | -554 | 26 |
| Net financials | -9 | -5 | -4 | -30 | -42 |
| Profit before tax | -115 | -146 | -156 | -584 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -115 | -146 | -156 | -584 | -16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71 | 72 | 217 | 248 | 433 |
| Equity | -75 | -221 | -377 | -961 | -978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 293 | 595 | 1.209 | 1.411 |
| Total debt | 146 | 293 | 595 | 1.209 | 1.411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 2022 |
| Former (1) | ||
JL Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lars Bakkegaard Nielsen | Management | 0 companies |
| Susan Flora Femerling | Management | 0 companies |