| Revenue | DKK 3,4M | -7% |
| EBITDA | DKK 941K | +194% |
| Net profit | DKK 375K | +139% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 312K | +595% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5.215 | 5.691 | 3.677 | 3.405 |
| Staff expenses | -4.807 | -4.719 | -4.681 | -2.464 |
| EBITDA | 408 | 972 | -1.004 | 941 |
| Depreciation & amort. | -107 | -143 | -198 | -404 |
| EBIT | 301 | 829 | -1.202 | 537 |
| Net financials | -27 | -23 | -12 | -49 |
| Profit before tax | 274 | 806 | -1.214 | 488 |
| Tax | 65 | 179 | -265 | 113 |
| Net profit | 209 | 627 | -949 | 375 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.956 | 4.838 | 3.350 | 3.450 |
| Equity | 259 | 886 | -63 | 312 |
| Long-term debt | 0 | 0 | 0 | 427 |
| Short-term debt | 4.691 | 3.935 | 3.413 | 2.651 |
| Total debt | 4.691 | 3.935 | 3.413 | 3.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emporio Technologies Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mathiassen | Chief Executive Officer | 0 companies |
| Jes Anker Batting | Chief Executive Officer | 0 companies |
| Søren Hansen | Management | 0 companies |
| Christian Bork Grubak | Board of Directors | 0 companies |
| Peter Hartmann Berg | Chairman | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |
| Christian Knud Jørgensen | Board of Directors | 0 companies |