| Revenue | DKK -418K | +4% |
| EBITDA | DKK -418K | -4% |
| Net profit | DKK 3,2M | -2% |
| Total assets | DKK 65,7M | -23% |
| Equity | DKK 12,4M | +35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -248 | -466 | -456 | -402 | -418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -248 | -466 | -456 | -402 | -418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -248 | -466 | -456 | -402 | -418 |
| Net financials | 299 | 3.051 | 3.861 | 4.612 | 4.528 |
| Profit before tax | 51 | 2.586 | 3.405 | 4.210 | 4.110 |
| Tax | 22 | 573 | 751 | 929 | 908 |
| Net profit | 29 | 2.013 | 2.654 | 3.281 | 3.202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.470 | 88.816 | 99.407 | 85.231 | 65.701 |
| Equity | 1.221 | 3.233 | 5.887 | 9.168 | 12.370 |
| Long-term debt | 10.000 | 60.000 | 65.000 | 35.000 | 20.000 |
| Short-term debt | 20.249 | 25.582 | 28.520 | 41.063 | 33.331 |
| Total debt | 30.249 | 85.582 | 93.520 | 76.063 | 53.331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hougaard | Management | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Jeppe Holger Hjølund Larsen | Board of Directors | 0 companies |
| Niels Burtenshaw Thuesen | Board of Directors | 0 companies |
| René Rafn Hansen | Chairman | 0 companies |