| Revenue | DKK -7M | +51% |
| EBITDA | DKK -14,3M | -21% |
| Net profit | DKK -23,4M | -80% |
| Total assets | DKK 149,4M | +0% |
| Equity | DKK -8,8M | -160% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -808 | -2.431 | -4.634 | -7.008 |
| Staff expenses | -1.816 | -5.699 | -7.129 | -7.274 |
| EBITDA | -2.624 | -8.130 | -11.763 | -14.282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.624 | -8.130 | -11.763 | -14.282 |
| Net financials | -57 | -1.441 | -4.819 | -9.092 |
| Profit before tax | -2.680 | -9.571 | -16.582 | -23.374 |
| Tax | -589 | -2.105 | -3.572 | -0 |
| Net profit | -2.091 | -7.466 | -13.010 | -23.374 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 41.093 | 108.853 | 149.572 | 149.365 |
| Equity | 35.089 | 27.623 | 14.614 | -8.760 |
| Long-term debt | 0 | 72.506 | 123.974 | 116.517 |
| Short-term debt | 6.004 | 8.724 | 10.984 | 41.608 |
| Total debt | 6.004 | 81.230 | 134.958 | 158.125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Founder | Founder | 2021 |
MR Management | Management | 2021 |
| Former (1) | ||
MH Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trafigura Holdings B.V. | Founder | 0 companies |
| Mads Holm | Management | 0 companies |
| Morten Rudebeck Henriksen | Management | 0 companies |
| Yousef Abdullah Almotlaq | Chairman | 0 companies |
| Naeem Ahmed | Board of Directors | 0 companies |
| Carlos Bernardo Pons Navazo | Board of Directors | 0 companies |
| Dmitry Miller | Board of Directors | 0 companies |
| Abdulkareem Hamad A Alayuni | Board of Directors | 0 companies |
| Søren Mikkelsen | Board of Directors | 0 companies |
| Rasmus Bach Nielsen | Chairman | 0 companies |
| Jeremy Grant | Board of Directors | 0 companies |