| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | +73% |
| Net profit | DKK 26,5M | +141% |
| Total assets | DKK 118,3M | +29% |
| Equity | DKK 118M | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.192 | -33 | -26 | -102 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.192 | -33 | -26 | -102 | -28 |
| Net financials | -18.467 | -52.109 | -63.994 | -64.321 | 26.775 |
| Profit before tax | -19.659 | -52.142 | -64.020 | -64.423 | 26.747 |
| Tax | -7 | -9 | 9 | -17 | 276 |
| Net profit | -19.652 | -52.133 | -64.029 | -64.406 | 26.471 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 195.853 | 163.782 | 127.462 | 91.589 | 118.260 |
| Equity | 193.377 | 163.762 | 127.441 | 91.495 | 117.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.476 | 20 | 21 | 94 | 294 |
| Total debt | 2.476 | 20 | 21 | 94 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2021 | — | — |
JJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Private Equity V K/S | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |
| Jan Johan Kühl | Management | 0 companies |
| Rune Lillie Gornitzka | Chairman | 0 companies |
| Niels-Christian Worning | Chairman | 0 companies |
| Henrik Bonnerup | Board of Directors | 0 companies |