| Revenue | DKK -4K | +20% |
| EBITDA | DKK -4K | -20% |
| Net profit | DKK -1,4M | -456% |
| Total assets | DKK 547K | -73% |
| Equity | DKK 535K | -73% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -6 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -3 | -4 |
| Net financials | 150 | 96 | -258 | -1.442 |
| Profit before tax | 144 | 93 | -261 | -1.445 |
| Tax | -1 | -1 | -1 | 2 |
| Net profit | 145 | 93 | -260 | -1.447 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.159 | 2.253 | 1.993 | 547 |
| Equity | 2.149 | 2.242 | 1.982 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 11 | 12 |
| Total debt | 10 | 10 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2021 | — | — |
KG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XL Management ApS | Company | 33.3% | 33.3% | 2021 |
JHB HOLDING 2007 ApS | Company | 33.3% | 33.3% | 2021 |
KOLO Thisted ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nymann Nilsson | Management | 0 companies |
| Kim Gade Pedersen | Management | 0 companies |
| Geert Winther Skovsgaard | Board of Directors | 0 companies |
| Jonas Houkjær Bech | Chairman | 0 companies |