| Revenue | DKK -101K | +60% |
| EBITDA | DKK -101K | -60% |
| Net profit | DKK 3,1M | +79% |
| Total assets | DKK 31,6M | +3% |
| Equity | DKK 14,8M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 4 | -159 | -63 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.624 | 4 | -159 | -63 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.624 | 4 | -159 | -63 | -101 |
| Net financials | 1.158 | 2.637 | 3.118 | 1.650 | 3.043 |
| Profit before tax | 1.085 | 2.641 | 2.959 | 1.587 | 2.942 |
| Tax | -125 | -156 | -168 | -127 | -125 |
| Net profit | 1.210 | 2.797 | 3.126 | 1.715 | 3.066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.824 | 30.123 | 31.197 | 30.634 | 31.551 |
| Equity | 1.260 | 6.874 | 10.001 | 11.715 | 14.782 |
| Long-term debt | 19.950 | 17.950 | 15.950 | 14.950 | 13.950 |
| Short-term debt | 5.614 | 5.298 | 5.246 | 3.969 | 2.819 |
| Total debt | 25.564 | 23.248 | 21.196 | 18.919 | 16.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2021 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN HYBERTZ BAK HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
ALLAN ALBERG HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
Andreas Mejlholm Holding ApS | Company | 10.0% | 10.0% | 2021 |
Jesper Jensen Hjørring Holding ApS | Company | 10.0% | 10.0% | 2021 |
PR Holding Aalborg ApS | Company | 10.0% | 10.0% | 2021 |
Peter Rauff Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Alberg Thomsen | Management | 0 companies |
| Morten Hybertz Bak | Chief Executive Officer | 0 companies |
| Tina Fredensborg | Chairman | 0 companies |
| Helle Veirum Thomsen | Board of Directors | 0 companies |
| Tom Alberg Thomsen | Chairman | 0 companies |
| Jens Søndergaard Broberg | Board of Directors | 0 companies |
| Peter Rauff Hansen | Board of Directors | 0 companies |
| Ketty Alberg Olsen | Board of Directors | 0 companies |
| Morten Mortensen | Board of Directors | 0 companies |
| Andreas Mejlholm Albrechtsen | Board of Directors | 0 companies |