| Revenue | DKK 341K | -73% |
| EBITDA | DKK -1,1M | -1066% |
| Net profit | DKK -1,2M | -1565% |
| Total assets | DKK 317K | +193% |
| Equity | DKK -238K | -3688% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 299 | 633 | 466 | 1.287 | 341 |
| Staff expenses | -244 | -567 | -671 | -1.176 | -1.406 |
| EBITDA | 54 | 66 | -225 | 110 | -1.065 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 66 | -225 | 110 | -1.065 |
| Net financials | -4 | -2 | -2 | -25 | 2 |
| Profit before tax | 51 | 63 | -226 | 85 | -1.063 |
| Tax | -0 | 6 | -0 | -0 | 182 |
| Net profit | 51 | 57 | -226 | 85 | -1.245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 219 | 337 | 42 | 108 | 317 |
| Equity | 131 | 188 | -78 | 7 | -238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 149 | 120 | 102 | 555 |
| Total debt | 88 | 149 | 120 | 102 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2021 | — | — |
BM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wild Wood Holding ApS | Company | 66.7% | 66.7% | 2025 |
Hvabehar ApS | Company | 15.0% | 15.0% | 2025 |
Salduie Holdings ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jorge Villa Yagüe | Management | 0 companies |
| Benjamin Majgaard Salqvist | Management | 0 companies |
| Rune Malmskov Dittmer | Chairman | 0 companies |