| Revenue | DKK -85K | +23% |
| EBITDA | DKK -85K | -23% |
| Net profit | DKK 292K | +65% |
| Total assets | DKK 33,2M | +21% |
| Equity | DKK 886K | +49% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -27 | -54 | -69 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -54 | -69 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -27 | -54 | -69 | -85 |
| Net financials | -11 | 7 | 273 | 460 |
| Profit before tax | -37 | -47 | 204 | 375 |
| Tax | -8 | 8 | 27 | 83 |
| Net profit | -29 | -55 | 178 | 292 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 18.970 | 20.769 | 27.439 | 33.179 |
| Equity | 471 | 416 | 594 | 886 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 18.500 | 20.353 | 26.845 | 32.293 |
| Total debt | 18.500 | 20.353 | 26.845 | 32.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF Management ApS | Company | 50.0% | 50.0% | 2021 |
PRR Invest II ApS | Company | 10.0% | 10.0% | 2021 |
INGEMANNS VEJ 22 HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
ML HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik André Borup | Management | 0 companies |
| Martin Bruun Jørgensen Ørnskov | Board of Directors | 0 companies |
| Michael Bjørno Jensen | Board of Directors | 0 companies |
| Ole Sander | Board of Directors | 0 companies |
| Michael Lindhard Jensen | Board of Directors | 0 companies |
| Michael Cassøe | Board of Directors | 0 companies |
| Niels Harald Østergaard | Board of Directors | 0 companies |
| Hans Jørgen Stærk | Board of Directors | 0 companies |
| Claus Østergaard Jensen | Board of Directors | 0 companies |
| Kim Korsgård Nielsen | Board of Directors | 0 companies |
| Simon Kaas | Board of Directors | 0 companies |
| Michael Nygaard Appel | Chairman | 0 companies |