| Revenue | DKK -224K | +79% |
| EBITDA | DKK -224K | -79% |
| Net profit | DKK 88K | +0% |
| Total assets | DKK 41,2M | -1% |
| Equity | DKK 39,3M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | -106 | -125 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.143 | -106 | -125 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.143 | -106 | -125 | -224 |
| Net financials | -12 | 172 | 238 | 337 |
| Profit before tax | -1.155 | 65 | 113 | 112 |
| Tax | -7 | 18 | 25 | 25 |
| Net profit | -1.149 | 48 | 88 | 88 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12.244 | 30.623 | 41.739 | 41.180 |
| Equity | 12.001 | 30.349 | 39.237 | 39.325 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 274 | 2.502 | 1.855 |
| Total debt | 243 | 274 | 2.502 | 1.855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fossum Bladt | Management | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Palle Bo Stærmose | Board of Directors | 0 companies |
| Jacob Andersen | Board of Directors | 0 companies |