| Revenue | DKK -73K | +302% |
| EBITDA | DKK -439K | +71% |
| Net profit | DKK -498K | +68% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK -1,6M | -43% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -20 | -19 | -18 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -19 | -1.508 | -439 |
| Depreciation & amort. | -0 | -37 | -56 | -56 |
| EBIT | -20 | -56 | -1.564 | -494 |
| Net financials | -2 | -3 | -3 | -3 |
| Profit before tax | -22 | -59 | -1.566 | -498 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -22 | -59 | -1.566 | -498 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.222 | 6.686 | 5.183 | 5.158 |
| Equity | 478 | 419 | -1.147 | -1.644 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.744 | 6.266 | 6.330 | 6.802 |
| Total debt | 5.744 | 6.266 | 6.330 | 6.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2021 | — | — |
WK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.B. AF 8/1 1996 ApS | Company | 50.0% | 50.0% | 2021 |
W. STØCKLER ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Henry Bengtsen | Management | 0 companies |
| Willy Kim Støckler | Management | 0 companies |
| Anne-Mette Støckler | Board of Directors | 0 companies |
| Dorit Bjerre Bengtsen | Board of Directors | 0 companies |
| Phillip Støckler | Board of Directors | 0 companies |