| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 1,4M | +460% |
| Total assets | DKK 14,8M | +6% |
| Equity | DKK 11,8M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -6 | -7 |
| Net financials | -179 | -2.504 | 255 | 1.403 |
| Profit before tax | -189 | -2.510 | 249 | 1.396 |
| Tax | -2 | -2 | -0 | 2 |
| Net profit | -187 | -2.508 | 249 | 1.394 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11.786 | 11.904 | 13.979 | 14.752 |
| Equity | 9.313 | 10.138 | 10.387 | 11.781 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.473 | 1.766 | 3.593 | 2.971 |
| Total debt | 2.473 | 1.766 | 3.593 | 2.971 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 2021 |
CS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ahm Sørensen | Management | 0 companies |
| Christoffer Sloth Hedelund Henriksen | Management | 0 companies |
| Michael Døssing | Chairman | 0 companies |
| Torben Lindblad Christensen | Chairman | 0 companies |
| Per Henriksen | Board of Directors | 0 companies |