| Revenue | DKK 1,8M | +6% |
| EBITDA | DKK 4,4M | -71% |
| Net profit | DKK 2,9M | -77% |
| Total assets | DKK 162,6M | +34% |
| Equity | DKK 58,3M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 985 | 1.445 | 1.670 | 1.770 |
| Staff expenses | -2.933 | -3.915 | -4.905 | -5.600 |
| EBITDA | 6.222 | 17.360 | 15.210 | 4.361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 6.222 | 17.360 | 15.210 | 4.361 |
| Net financials | -453 | -1.602 | -2.225 | -2.200 |
| Profit before tax | 5.769 | 15.758 | 12.985 | 2.161 |
| Tax | -0 | -0 | -0 | -784 |
| Net profit | 5.769 | 15.758 | 12.985 | 2.945 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 89.476 | 133.162 | 121.054 | 162.559 |
| Equity | 26.606 | 42.364 | 55.349 | 58.294 |
| Long-term debt | 61.412 | 63.586 | 49.407 | 81.458 |
| Short-term debt | 1.458 | 27.212 | 16.298 | 22.807 |
| Total debt | 62.870 | 90.798 | 65.705 | 104.265 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Ernst Hansen | Management | 0 companies |
| Lars Gantzel Pedersen | Board of Directors | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Claus Tygesen | Board of Directors | 0 companies |
| Poul Sand | Board of Directors | 0 companies |
| Niels Arne Hounisen | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Corna Levin Munch | Board of Directors | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |
| Marianne Kolenda Kruse | Board of Directors | 0 companies |