| Revenue | DKK 238K | -481% |
| EBITDA | DKK 238K | +481% |
| Net profit | DKK -447K | +37% |
| Total assets | DKK 1,3M | -47% |
| Equity | DKK 1M | -31% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -12 | 224 | -63 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 224 | -63 | 238 |
| Depreciation & amort. | -0 | -123 | -662 | -685 |
| EBIT | -12 | 101 | -725 | -447 |
| Net financials | -7 | -6 | 0 | 0 |
| Profit before tax | -19 | 95 | -725 | -447 |
| Tax | -4 | 21 | -17 | -0 |
| Net profit | -15 | 74 | -708 | -447 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.702 | 2.766 | 2.477 | 1.308 |
| Equity | 1.693 | 1.870 | 1.465 | 1.017 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 880 | 713 | 291 |
| Total debt | 9 | 880 | 713 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HP Founder | Founder | 2021 | — | — |
JK Unofficial title | Unofficial title | 2024 | — | — |
JR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EA Advice ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
F5 Invest ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
Scalability CPH ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Lyngvold Erenbjerg | Founder | 0 companies |
| Thomas Broe-Andersen | Chief Executive Officer | 0 companies |
| Henrik Poulsen | Founder | 0 companies |
| Jesper Koefoed | Unofficial title | 0 companies |
| Jørgen Rugholm Jensen | Management | 0 companies |
| Lars Marcher | Chairman | 0 companies |
| Christian Riis-Hansen | Chairman | 0 companies |
| Martin Gaarn Thomsen | Board of Directors | 0 companies |