| Revenue | DKK 8,4M | -8% |
| EBITDA | DKK 7,4M | +168% |
| Net profit | DKK -986K | +94% |
| Total assets | DKK 250,8M | -1% |
| Equity | DKK 41,1M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5.637 | 9.770 | 9.138 | 8.421 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 31.137 | -6.520 | -10.902 | 7.421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 31.137 | -6.520 | -10.902 | 7.421 |
| Net financials | -6.142 | -8.308 | -8.283 | -8.303 |
| Profit before tax | 24.995 | -14.828 | -19.185 | -883 |
| Tax | 5.610 | -3.262 | -1.765 | 104 |
| Net profit | 19.385 | -11.566 | -17.420 | -986 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 285.973 | 275.242 | 252.683 | 250.818 |
| Equity | 71.093 | 59.528 | 42.108 | 41.121 |
| Long-term debt | 204.174 | 206.261 | 204.174 | 204.174 |
| Short-term debt | 5.096 | 7.427 | 6.401 | 5.522 |
| Total debt | 209.270 | 213.688 | 210.575 | 209.696 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SP Management | Management | 2025 |
MS Management | Management | 2024 |
| Former (6) | ||
NM Management | Management | 2024 – 2025 |
AA Management | Management | 2021 – 2021 |
DK Management | Management | 2021 – 2024 |
KH Management | Management | 2021 – 2021 |
JK Management | Management | 2021 – 2021 |
MS Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Peter Søholm | Management | 0 companies |
| Nicolaj Mansfeld Vingaa | Management | 0 companies |
| Annelise Arboe Sommer | Management | 0 companies |
| Mark Safir Nielsen | Management | 0 companies |
| David Kevin Green | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Management | 0 companies |
| Mette Seifert | Management | 0 companies |