| Revenue | DKK 4,8M | +101% |
| EBITDA | DKK -1,9M | +18% |
| Net profit | DKK -7,6M | -91% |
| Total assets | DKK 275M | -14% |
| Equity | DKK 165,5M | -4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.244 | 1.866 | 2.381 | 4.793 |
| Staff expenses | -1.191 | -1.782 | -2.335 | -4.550 |
| EBITDA | -2.317 | -955 | -2.340 | -1.909 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.317 | -955 | -2.340 | -1.909 |
| Net financials | -2.879 | -5.814 | -4.312 | -13.940 |
| Profit before tax | -5.196 | -6.769 | -6.652 | -9.830 |
| Tax | -1.143 | -1.489 | -2.650 | -2.182 |
| Net profit | -4.053 | -5.280 | -4.002 | -7.648 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 298.997 | 317.522 | 319.534 | 275.019 |
| Equity | 153.847 | 177.106 | 173.104 | 165.456 |
| Long-term debt | 18.771 | 104.418 | 93.306 | 82.218 |
| Short-term debt | 126.379 | 35.998 | 53.124 | 27.345 |
| Total debt | 145.150 | 140.416 | 146.430 | 109.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Management | Management | 2021 | — | — |
UG Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verka Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Frants Frank Nielsen | Chief Executive Officer | 0 companies |
| Gyrithe Saltorp | Management | 0 companies |
| Ulrik Gregersen | Management | 0 companies |
| Anne Møller Sørensen | Board of Directors | 0 companies |
| Nicolai Bloch Tobiesen | Board of Directors | 0 companies |
| Karin Verland | Chairman | 0 companies |
| Stefan Andreas Walter Happak | Chairman | 0 companies |
| Joachim Horst Scholz | Board of Directors | 0 companies |
| Simon Natanael Svensson | Board of Directors | 0 companies |
| Joachim Horst Scholz | Board of Directors | 0 companies |