| Revenue | DKK -101K | -17% |
| EBITDA | DKK -101K | +17% |
| Net profit | DKK 46M | +140% |
| Total assets | DKK 178,7M | +17% |
| Equity | DKK 178,7M | +35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -117 | -86 | -98 | -121 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -86 | -98 | -121 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -86 | -98 | -121 | -101 |
| Net financials | -33.587 | -94.152 | -115.416 | -116.211 | 46.092 |
| Profit before tax | -33.704 | -94.238 | -115.514 | -116.332 | 45.991 |
| Tax | -15 | -29 | 29 | -80 | -22 |
| Net profit | -33.689 | -94.209 | -115.543 | -116.252 | 46.013 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 351.680 | 297.637 | 228.978 | 152.727 | 178.740 |
| Equity | 351.632 | 295.051 | 228.958 | 132.706 | 178.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 2.586 | 20 | 20.021 | 21 |
| Total debt | 48 | 2.586 | 20 | 20.021 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2024 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SF Founder | Founder | 2021 | — | — |
RL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-Sinful 2021 A/S | Company | 50.0% | 50.0% | 2021 |
TIGER HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
TULDE HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Duch | Management | 0 companies |
| Søren Gundtoft Johansen | Chief Executive Officer | 0 companies |
| Tonny Corydon Andersen | Chief Executive Officer | 0 companies |
| Søren Fogh | Founder | 0 companies |
| René Lyngs Houmøller | Management | 0 companies |
| Anne-Marie Krog | Chairman | 0 companies |
| Niels-Christian Worning | Chairman | 0 companies |
| Mathilde Krüger Mackowski | Board of Directors | 0 companies |
| Lars Hemming Jørgensen | Board of Directors | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Henrik Bonnerup | Chairman | 0 companies |