| Revenue | DKK 6,6M | +29% |
| EBITDA | DKK 1,7M | +14% |
| Net profit | DKK 46,1M | +140% |
| Total assets | DKK 365,8M | +23% |
| Equity | DKK 178,2M | +35% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6.456 | 2.570 | 3.152 | 5.158 | 6.640 |
| Staff expenses | -1.170 | -2.232 | -2.675 | -3.650 | -4.919 |
| EBITDA | -7.626 | 338 | 477 | 1.508 | 1.721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.626 | 338 | 477 | 1.508 | 1.721 |
| Net financials | -29.679 | -101.403 | -109.363 | -116.982 | 40.036 |
| Profit before tax | -37.305 | -101.065 | -108.886 | -115.474 | 41.757 |
| Tax | -3.726 | -7.003 | 6.514 | 740 | -4.334 |
| Net profit | -33.579 | -94.062 | -115.400 | -116.214 | 46.091 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 710.477 | 659.285 | 612.687 | 297.820 | 365.778 |
| Equity | 349.792 | 296.730 | 228.330 | 132.116 | 178.207 |
| Long-term debt | 348.735 | 357.443 | 377.569 | 163.871 | 186.413 |
| Short-term debt | 11.950 | 5.112 | 6.788 | 1.833 | 1.158 |
| Total debt | 360.685 | 362.555 | 384.357 | 165.704 | 187.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2024 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SF Founder | Founder | 2021 | — | — |
RL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinful HoldCo A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Duch | Management | 0 companies |
| Søren Gundtoft Johansen | Chief Executive Officer | 0 companies |
| Søren Fogh | Founder | 0 companies |
| René Lyngs Houmøller | Management | 0 companies |
| Anne-Marie Krog | Chairman | 0 companies |
| Niels-Christian Worning | Chairman | 0 companies |
| Mathilde Krüger Mackowski | Board of Directors | 0 companies |
| Lars Hemming Jørgensen | Board of Directors | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Henrik Bonnerup | Chairman | 0 companies |