| Revenue | DKK 0 | — |
| EBITDA | DKK -435K | -465% |
| Net profit | DKK -27,7M | +58% |
| Total assets | DKK 772,3M | +16% |
| Equity | DKK 467,3M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 108.400 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -50.100 | -0 | -77 | -435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -50.100 | -0 | -77 | -435 |
| Net financials | -10.700 | -315 | -66.048 | -27.304 |
| Profit before tax | -60.800 | -315 | -66.125 | -27.739 |
| Tax | -4.700 | -0 | -0 | -0 |
| Net profit | -56.100 | -315 | -66.125 | -27.739 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.176.100 | 549 | 667.712 | 772.328 |
| Equity | 577.700 | 419 | 490.133 | 467.324 |
| Long-term debt | 491.400 | 130 | 173.454 | 300.536 |
| Short-term debt | 107.000 | 0 | 4.125 | 4.468 |
| Total debt | 598.400 | 130 | 177.579 | 305.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TR Management | Management | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erik Hansen | Chief Executive Officer | 0 companies |
| Mads Dehlsen Winther | Chief Executive Officer | 0 companies |
| Martin Sonntag | Chief Executive Officer | 0 companies |
| Tue Ravnholt Frandsen | Management | 0 companies |
| Catja Baltser | Chief Executive Officer | 0 companies |
| Cornelis de Jong | Board of Directors | 0 companies |
| Carl Martin Borcher | Board of Directors | 0 companies |
| Christoffer Fiorini Lorenzen | Board of Directors | 0 companies |
| Arnd Kaldowski | Chairman | 0 companies |
| Nils Philipp Ketter | Deputy Chairman | 0 companies |
| Xiangwei Gong | Board of Directors | 0 companies |
| Vesa Veikko Koskinen | Board of Directors | 0 companies |
| Adam Harlang Meyer | Board of Directors | 0 companies |
| Mads Munkholt Ditlevsen | Deputy Chairman | 0 companies |
| Joan Allison Braca | Board of Directors | 0 companies |
| Anne Louise Eberhard | Board of Directors | 0 companies |
| Thijs William Bakker | Board of Directors | 0 companies |