| Revenue | DKK 363K | +0% |
| EBITDA | DKK 119K | -2% |
| Net profit | DKK -84K | -144% |
| Total assets | DKK 9,3M | -3% |
| Equity | DKK 8,7M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 517 | 231 | 359 | 364 | 363 |
| Staff expenses | -303 | -302 | -185 | -243 | -244 |
| EBITDA | 214 | -72 | 174 | 121 | 119 |
| Depreciation & amort. | -202 | -169 | -169 | -169 | -170 |
| EBIT | 12 | -241 | 5 | -48 | -52 |
| Net financials | 568 | -276 | 358 | 293 | -125 |
| Profit before tax | 580 | -517 | 363 | 245 | -177 |
| Tax | 128 | -113 | 81 | 55 | -93 |
| Net profit | 452 | -404 | 283 | 190 | -84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.717 | 9.110 | 9.386 | 9.556 | 9.309 |
| Equity | 8.791 | 8.330 | 8.612 | 8.759 | 8.675 |
| Long-term debt | 614 | 593 | 569 | 541 | 455 |
| Short-term debt | 312 | 279 | 205 | 257 | 186 |
| Total debt | 312 | 279 | 205 | 257 | 186 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RM Management | Management | 1975 – 2012 |
IS | Audit | 1975 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Melballe Leth | Management | 0 companies |
| I/S Samvirkende Revisorer | Audit | 0 companies |