| Revenue | DKK 16M | +16% |
| EBITDA | DKK 34M | -32% |
| Net profit | DKK 9,5M | -60% |
| Total assets | DKK 445,2M | +4% |
| Equity | DKK 27M | +54% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -130 | 4.081 | 13.768 | 16.005 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 12.269 | -17.558 | 50.434 | 34.048 |
| Depreciation & amort. | -0 | -0 | -9 | -19 | -31 |
| EBIT | -14 | 12.269 | -17.567 | 50.414 | 34.016 |
| Net financials | -40 | -26 | 10 | -18.983 | -20.669 |
| Profit before tax | -53 | 12.243 | -17.556 | 31.431 | 13.347 |
| Tax | -12 | 3.166 | -2.607 | 8.023 | 3.881 |
| Net profit | -42 | 9.077 | -14.949 | 23.408 | 9.466 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.435 | 286.794 | 384.285 | 427.943 | 445.171 |
| Equity | -2 | 9.076 | -5.873 | 17.535 | 27.001 |
| Long-term debt | 14.354 | 78.517 | 130.384 | 140.988 | 395.597 |
| Short-term debt | 83 | 196.047 | 259.228 | 260.850 | 10.122 |
| Total debt | 14.437 | 274.564 | 389.611 | 401.838 | 405.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2021 | — | — |
JN Management | Management | 2024 | — | — |
CP Management | Management | 2021 | — | — |
TE Management | Management | 2026 | — | — |
RH Management | Management | 2021 | — | — |
PC Management | Management | 2022 | — | — |
MA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plushusene 10 Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Olli Juhani Fischer | Management | 0 companies |
| Jacob Nowak Chemnitz | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |