| Revenue | DKK 5,3M | -1% |
| EBITDA | DKK 3,1M | -7% |
| Net profit | DKK 2,4M | -10% |
| Total assets | DKK 10,2M | +7% |
| Equity | DKK 3,2M | -8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.028 | 3.459 | 6.021 | 5.380 | 5.328 |
| Staff expenses | -1.066 | -1.760 | -1.843 | -2.010 | -2.206 |
| EBITDA | 962 | 1.699 | 4.178 | 3.370 | 3.122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 962 | 1.699 | 4.178 | 3.370 | 3.122 |
| Net financials | -25 | 108 | -58 | 56 | -18 |
| Profit before tax | 937 | 1.807 | 4.120 | 3.426 | 3.104 |
| Tax | 207 | 398 | 908 | 757 | 690 |
| Net profit | 731 | 1.408 | 3.212 | 2.669 | 2.415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.582 | 3.764 | 5.666 | 9.538 | 10.240 |
| Equity | 1.131 | 1.939 | 3.851 | 3.520 | 3.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.450 | 1.811 | 1.807 | 6.006 | 6.994 |
| Total debt | 2.450 | 1.811 | 1.807 | 6.006 | 6.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
UL | Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMJS Aps | Company | 33.3% | 33.3% | 2023 |
Munniche Aps | Company | 33.3% | 33.3% | 2023 |
DABT ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Jusjong Schneider | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Jørgen Schneider | Chairman | 0 companies |
| Alvin Aage Jensen | Deputy Chairman | 0 companies |
| Line Maj Munniche Jensen | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |