| Revenue | DKK 0 | — |
| EBITDA | DKK -644K | -75% |
| Net profit | DKK -295K | -104% |
| Total assets | DKK 697,2M | +10% |
| Equity | DKK 591,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -1.003 | -367 | -644 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -100 | -1.003 | -367 | -644 |
| Net financials | 0 | -137 | 7.372 | 244 |
| Profit before tax | -100 | -1.140 | 7.005 | -400 |
| Tax | -22 | -249 | -129 | -105 |
| Net profit | -78 | -891 | 7.134 | -295 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 489.873 | 592.672 | 632.005 | 697.181 |
| Equity | 489.773 | 584.842 | 591.977 | 591.682 |
| Long-term debt | 0 | 0 | 40.000 | 0 |
| Short-term debt | 100 | 7.830 | 28 | 105.499 |
| Total debt | 100 | 7.830 | 40.028 | 105.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2021 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BF | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
TMJPF Holding ApS | Company | 15.0% | 15.0% | 2025 |
MOMA Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Madsen | Management | 0 companies |
| Tonny Nielsen | Chief Executive Officer | 0 companies |
| BlackFin Financial Services Fund III | Founder | 0 companies |
| Paul Mizrahi | Chairman | 0 companies |
| Aloysius Friedrich A. Von Mitschke-Collande | Board of Directors | 0 companies |
| Sigrid Marie Helms | Board of Directors | 0 companies |
| Damien Serge Louis René Lestang | Board of Directors | 0 companies |