| Revenue | DKK -14K | +8% |
| EBITDA | DKK -14K | -8% |
| Net profit | DKK 3,9M | -13% |
| Total assets | DKK 760,3M | +1% |
| Equity | DKK 603,5M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -13.348 | -144 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -13.348 | -144 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -13.348 | -144 | -13 | -14 |
| Net financials | 20.706 | 6.760 | 1.241 | 700 |
| Profit before tax | 7.358 | 6.616 | 1.228 | 686 |
| Tax | -956 | -1.807 | -3.314 | -3.243 |
| Net profit | 8.314 | 8.423 | 4.542 | 3.929 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 681.516 | 764.616 | 753.704 | 760.340 |
| Equity | 498.206 | 602.588 | 599.530 | 603.459 |
| Long-term debt | 157.163 | 149.638 | 0 | 44.065 |
| Short-term debt | 26.147 | 12.390 | 154.174 | 112.816 |
| Total debt | 183.310 | 162.028 | 154.174 | 156.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2021 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fokus Group Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Madsen | Management | 0 companies |
| Tonny Nielsen | Chief Executive Officer | 0 companies |
| Damien Serge Louis René Lestang | Board of Directors | 0 companies |
| Aloysius Friedrich A. Von Mitschke-Collande | Board of Directors | 0 companies |
| Sigrid Marie Helms | Board of Directors | 0 companies |
| Paul Mizrahi | Chairman | 0 companies |