| Revenue | DKK 2,8M | -3% |
| EBITDA | DKK 1,4M | -28% |
| Net profit | DKK 537K | -47% |
| Total assets | DKK 11,3M | +8% |
| Equity | DKK 1,9M | +28% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.691 | 3.057 | 2.918 | 2.831 |
| Staff expenses | -1.475 | -2.319 | -944 | -1.411 |
| EBITDA | 216 | 738 | 1.974 | 1.421 |
| Depreciation & amort. | -143 | -162 | -188 | -244 |
| EBIT | 73 | 576 | 1.786 | 1.176 |
| Net financials | -170 | -206 | -482 | -498 |
| Profit before tax | -97 | 369 | 1.304 | 678 |
| Tax | -20 | 82 | 298 | 141 |
| Net profit | -77 | 288 | 1.006 | 537 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10.612 | 10.810 | 10.486 | 11.317 |
| Equity | 423 | 711 | 1.506 | 1.922 |
| Long-term debt | 9.608 | 0 | 7.847 | 7.471 |
| Short-term debt | 529 | 9.994 | 969 | 1.707 |
| Total debt | 10.137 | 9.994 | 8.816 | 9.177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2023 |
| Former (1) | ||
LM Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Mølgaard Christensen | Management | 0 companies |
| Jesper Bredvig | Management | 0 companies |
| Sten Slot Knudsen | Board of Directors | 0 companies |
| Anna-Louise Bredvig | Chairman | 0 companies |
| Flemming Sunddal | Board of Directors | 0 companies |
| Peter Friis Christensen | Chairman | 0 companies |
| Sofie Friis Christensen | Board of Directors | 0 companies |