| Revenue | — | — |
| EBITDA | DKK -139K | -145% |
| Net profit | DKK 5,6M | +353% |
| Total assets | DKK 65M | +63% |
| Equity | DKK 16,4M | +323% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -707 | -57 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -60 | -707 | -57 | -139 |
| Net financials | 17.789 | 351 | 1.103 | 6.241 |
| Profit before tax | 17.729 | -356 | 1.046 | 6.102 |
| Tax | -180 | -53 | -190 | 498 |
| Net profit | 17.909 | -303 | 1.236 | 5.604 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 23.017 | 18.805 | 39.952 | 65.038 |
| Equity | 17.949 | 2.646 | 3.882 | 16.406 |
| Long-term debt | 0 | 15.300 | 0 | 0 |
| Short-term debt | 5.068 | 859 | 36.069 | 48.632 |
| Total debt | 5.068 | 16.159 | 36.069 | 48.632 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Management | Management | 2021 |
BW Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |