| Revenue | DKK -122K | +713% |
| EBITDA | DKK -122K | -713% |
| Net profit | DKK 3M | +161% |
| Total assets | DKK 221,1M | +76% |
| Equity | DKK 220,9M | +76% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10 | -18 | -15 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -15 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -15 | -122 |
| Net financials | 206 | 530 | 1.191 | 3.369 |
| Profit before tax | 196 | 512 | 1.176 | 3.247 |
| Tax | 48 | 116 | 24 | 237 |
| Net profit | 148 | 396 | 1.152 | 3.010 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 123.911 | 124.382 | 125.498 | 221.124 |
| Equity | 123.853 | 124.250 | 125.402 | 220.856 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 132 | 96 | 268 |
| Total debt | 58 | 132 | 96 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2025 | — | — |
SK Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIP MidCo 2 ApS | Company | 25.0% | 25.0% | 2021 |
CIP MidCo 3 ApS | Company | 25.0% | 25.0% | 2021 |
CIP MidCo 1 ApS | Company | 25.0% | 25.0% | 2021 |
CIP MidCo 5 ApS | Company | 25.0% | 25.0% | 2021 |
CI Capital 2 ApS | Company | 25.0% | 25.0% | 2021 |
CIP Holding 5 ApS | Company | 25.0% | 25.0% | 2021 |
CI Capital 3 ApS | Company | 25.0% | 25.0% | 2021 |
CI Capital 1 ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Poul Bender | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Torsten Lodberg Smed | Board of Directors | 0 companies |
| Christina Grumstrup Sørensen | Board of Directors | 0 companies |
| Jakob Baruël Poulsen | Board of Directors | 0 companies |
| Christian Troels Skakkebæk | Board of Directors | 0 companies |