| Revenue | DKK 351K | +10% |
| EBITDA | DKK 61K | +145% |
| Net profit | DKK -118K | +28% |
| Total assets | DKK 807K | -27% |
| Equity | DKK -241K | -95% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -31 | 1.295 | 243 | 319 | 351 |
| Staff expenses | -0 | -0 | -426 | -294 | -290 |
| EBITDA | -31 | 1.295 | -186 | 25 | 61 |
| Depreciation & amort. | -45 | -291 | -583 | -143 | -150 |
| EBIT | -76 | 1.004 | -770 | -118 | -89 |
| Net financials | -4 | -5 | -1 | -81 | -29 |
| Profit before tax | -80 | 1.000 | -771 | -199 | -118 |
| Tax | -18 | 222 | -168 | -35 | -0 |
| Net profit | -62 | 778 | -603 | -164 | -118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.871 | 1.954 | 1.280 | 1.113 | 807 |
| Equity | 338 | 1.116 | 513 | -124 | -241 |
| Long-term debt | 0 | 0 | 0 | 592 | 397 |
| Short-term debt | 1.444 | 737 | 732 | 645 | 652 |
| Total debt | 1.444 | 737 | 732 | 1.237 | 1.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2023 | |
MICHAEL MORTENSEN ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wollenberg | Management | 0 companies |
| Michael Thorup Mortensen | Chairman | 0 companies |
| Ole Skov Mortensen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Peter Heide Wessel | Board of Directors | 0 companies |
| Per Christian Hansen | Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |