| Revenue | DKK 2,2M | -22% |
| EBITDA | DKK 66K | -86% |
| Net profit | DKK 40K | -89% |
| Total assets | DKK 1,3M | -42% |
| Equity | DKK 827K | -41% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.474 | 3.372 | 2.844 | 2.219 |
| Staff expenses | -1.518 | -3.140 | -2.365 | -2.152 |
| EBITDA | 956 | 232 | 480 | 66 |
| Depreciation & amort. | -0 | -1 | -5 | -5 |
| EBIT | 956 | 230 | 474 | 61 |
| Net financials | -7 | -9 | -3 | -8 |
| Profit before tax | 949 | 222 | 471 | 53 |
| Tax | 216 | 56 | 108 | 13 |
| Net profit | 733 | 166 | 363 | 40 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.681 | 1.436 | 2.151 | 1.255 |
| Equity | 1.133 | 1.049 | 1.412 | 827 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 547 | 375 | 737 | 426 |
| Total debt | 547 | 375 | 737 | 426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Lærke Jørgensen | Management | 0 companies |
| Katrine Margrethe Wenck | Board of Directors | 0 companies |
| Elisabeth Kolind | Board of Directors | 0 companies |
| Rune Bak Jensen | Chairman | 0 companies |