| Revenue | — | — |
| EBITDA | DKK 388K | +1329% |
| Net profit | DKK 587K | -90% |
| Total assets | DKK 27,7M | -16% |
| Equity | DKK 26M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -31 | -19 | -22 | -32 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -19 | -22 | -32 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -19 | -22 | -32 | 388 |
| Net financials | 118 | 2.593 | 6.643 | 6.105 | 665 |
| Profit before tax | 88 | 2.573 | 6.621 | 6.073 | 634 |
| Tax | -0 | -124 | 16 | 37 | 48 |
| Net profit | 88 | 2.697 | 6.605 | 6.036 | 587 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.119 | 28.340 | 32.940 | 33.045 | 27.743 |
| Equity | 10.088 | 12.785 | 19.390 | 25.426 | 26.013 |
| Long-term debt | 0 | 15.535 | 13.514 | 7.562 | 663 |
| Short-term debt | 31 | 20 | 36 | 57 | 1.068 |
| Total debt | 31 | 15.555 | 13.550 | 7.619 | 1.730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Theilgaard | Management | 0 companies |
| Susanne Vangsted | Board of Directors | 0 companies |
| Søren Vangsted | Board of Directors | 0 companies |