| Revenue | DKK -309K | +97% |
| EBITDA | DKK -309K | -97% |
| Net profit | DKK -1,5M | -135% |
| Total assets | DKK 21,2M | +16% |
| Equity | DKK 4,7M | -24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -40 | -36 | -71 | -157 | -309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -36 | -71 | -157 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -36 | -71 | -157 | -309 |
| Net financials | 3.632 | -8.996 | -16.600 | 5.051 | -1.500 |
| Profit before tax | 3.592 | -9.033 | -16.671 | 4.894 | -1.810 |
| Tax | -254 | -513 | -498 | 650 | -341 |
| Net profit | 3.847 | -8.520 | -16.173 | 4.244 | -1.469 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82.566 | 69.432 | 50.176 | 18.300 | 21.234 |
| Equity | 4.847 | 8.327 | 1.954 | 6.198 | 4.729 |
| Long-term debt | 27.721 | 22.689 | 8.000 | 6.000 | 6.000 |
| Short-term debt | 49.999 | 38.417 | 40.222 | 6.102 | 10.472 |
| Total debt | 77.719 | 61.106 | 48.222 | 12.102 | 16.472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 2021 |
| Former (1) | ||
KL Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lindvig Mortensen | Management | 0 companies |
| Finn Mikael Jensen | Management | 0 companies |
| Rasmus Jensen | Board of Directors | 0 companies |
| Emil Rahn Jensen | Chairman | 0 companies |
| Kristian Lauridsen | Board of Directors | 0 companies |
| Michael Givskov Jensen | Chairman | 0 companies |