| Revenue | DKK 655K | +104% |
| EBITDA | DKK 655K | +104% |
| Net profit | DKK 272K | +1635% |
| Total assets | DKK 6,2M | +2% |
| Equity | DKK 950K | +40% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 170 | 419 | 826 | 322 | 655 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 419 | 826 | 322 | 655 |
| Depreciation & amort. | -35 | -210 | -210 | -210 | -210 |
| EBIT | 135 | 209 | 616 | 112 | 445 |
| Net financials | -0 | -58 | -60 | -134 | -223 |
| Profit before tax | 134 | 151 | 556 | -23 | 222 |
| Tax | 30 | 33 | 122 | -5 | -50 |
| Net profit | 105 | 118 | 434 | -18 | 272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.847 | 2.985 | 3.325 | 6.080 | 6.190 |
| Equity | 145 | 263 | 696 | 679 | 950 |
| Long-term debt | 1.625 | 607 | 0 | 118 | 265 |
| Short-term debt | 1.019 | 2.038 | 2.530 | 5.285 | 5.074 |
| Total debt | 2.644 | 2.644 | 2.530 | 5.285 | 5.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUPERWOOD HOLDING A/S | Company | 66.7% | 66.7% | 2021 |
OD Holding II ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nielsen Leth | Management | 0 companies |
| Morten Breum-Leer | Board of Directors | 0 companies |
| Jens Risvig Pedersen | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Chairman | 0 companies |
| Ole Dalsgård Nielsen | Board of Directors | 0 companies |