| Revenue | — | — |
| EBITDA | DKK 6M | -19% |
| Net profit | DKK 3,7M | -36% |
| Total assets | DKK 75,2M | +22% |
| Equity | DKK 17,7M | +26% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -7 | -13 | -13 | -13 |
| EBITDA | -2.375 | 3.275 | 7.326 | 5.970 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.375 | 3.275 | 7.326 | 5.970 |
| Net financials | -767 | 3.504 | 6.253 | 4.107 |
| Profit before tax | -2.374 | 3.090 | 5.742 | 3.683 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -2.374 | 3.090 | 5.742 | 3.683 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 19.490 | 38.080 | 61.411 | 75.156 |
| Equity | 5.171 | 8.261 | 14.003 | 17.687 |
| Long-term debt | 14.117 | 26.054 | 47.395 | 57.461 |
| Short-term debt | 202 | 3.766 | 12 | 8 |
| Total debt | 14.319 | 29.820 | 47.407 | 57.469 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2023 |
| Former (2) | ||
JO Management | Management | 2021 – 2023 |
PA Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
UL | Board of Directors | 2021 – 2021 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Edelbo | Management | 0 companies |
| Helle Marianne Breinholt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Stig Rasmussen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |