| Revenue | — | — |
| EBITDA | DKK -46K | +99% |
| Net profit | DKK -8M | -1% |
| Total assets | DKK 4K | -15% |
| Equity | DKK -9M | -792% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -15 | -6.905 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -15 | -6.905 | -46 |
| Net financials | 186 | -582 | 6.286 | -7.844 | -7.914 |
| Profit before tax | 173 | -597 | 6.271 | -7.859 | -7.960 |
| Tax | -3 | -3 | -3 | 2 | -3 |
| Net profit | 176 | -593 | 6.274 | -7.861 | -7.957 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.189 | 609 | 6.897 | 5 | 4 |
| Equity | 1.176 | 583 | 6.856 | -1.005 | -8.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 27 | 40 | 57 | 101 |
| Total debt | 13 | 27 | 40 | 57 | 101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2025 |
| Former (2) | ||
AH Management | Management | 2022 – 2025 |
PR Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hecht-Pedersen | Management | 0 companies |
| Peter Rishøj Jørgensen | Management | 0 companies |
| Karsten Mølgaard | Management | 0 companies |
| Fridalvur Virgarsson Tindskard | Board of Directors | 0 companies |
| Solva Hjelm | Board of Directors | 0 companies |
| Morten Brandborg | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |
| Gullak Arngrimsson Madsen | Board of Directors | 0 companies |
| Fridi Petur Magnusen | Board of Directors | 0 companies |