| Revenue | DKK -418K | +68% |
| EBITDA | DKK -418K | -68% |
| Net profit | DKK -2,8M | -107% |
| Total assets | DKK 187,1M | -7% |
| Equity | DKK 173,8M | +351% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -352 | -2.139 | -399 | -249 | -418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -352 | -2.139 | -399 | -249 | -418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -352 | -2.139 | -399 | -249 | -418 |
| Net financials | -3.581 | -14.907 | 4.248 | 38.059 | -2.731 |
| Profit before tax | -3.933 | -17.047 | 3.849 | 37.810 | -3.149 |
| Tax | -454 | -154 | -1.491 | 147 | -344 |
| Net profit | -3.479 | -16.892 | 5.340 | 37.663 | -2.805 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.199 | 35.292 | 165.069 | 202.145 | 187.056 |
| Equity | 13.217 | -3.675 | 1.666 | 38.560 | 173.761 |
| Long-term debt | 37.897 | 38.465 | 163.160 | 162.455 | 0 |
| Short-term debt | 85 | 502 | 243 | 125 | 4.332 |
| Total debt | 37.982 | 38.967 | 163.403 | 162.580 | 4.332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Fridi Petur Magnusen | Management | 0 companies |
| Fridalvur Virgarsson Tindskard | Board of Directors | 0 companies |
| Lise Bjørn Jørgensen | Board of Directors | 0 companies |
| Gullak Arngrimsson Madsen | Chairman | 0 companies |