| Revenue | DKK 2,3M | -76% |
| EBITDA | DKK -1,6M | -156% |
| Net profit | DKK -4,6M | -288% |
| Total assets | DKK 12,5M | -70% |
| Equity | DKK 7,7M | -55% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.373 | 6.139 | 3.426 | 3.834 | 8.476 | 9.444 | 11.933 | 10.841 | 11.242 | 9.123 | 10.839 | 10.364 | 9.221 | 2.252 |
| Staff expenses | -4.186 | -4.804 | -5.003 | -5.583 | -5.539 | -5.555 | -5.625 | -6.082 | -6.157 | -5.846 | -6.220 | -6.273 | -6.317 | -3.866 |
| EBITDA | 4.187 | 1.335 | -1.578 | -1.748 | 2.937 | 3.889 | 6.308 | 3.889 | 6.308 | 4.759 | 5.084 | 4.091 | 2.904 | -1.614 |
| Depreciation & amort. | -400 | -400 | -400 | -400 | -400 | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.787 | 935 | -1.978 | -2.148 | 2.537 | 3.489 | 6.308 | 3.889 | 6.308 | 4.759 | 5.084 | 4.091 | 2.904 | -1.614 |
| Net financials | 115 | 323 | -323 | -376 | 6 | 435 | 395 | 424 | 522 | 420 | 848 | 682 | 276 | -3.319 |
| Profit before tax | 3.902 | 1.258 | -2.301 | -2.524 | 2.544 | 3.924 | 6.704 | 5.183 | 5.606 | 3.696 | 5.466 | 4.773 | 3.179 | -4.933 |
| Tax | 986 | 318 | -560 | -592 | 561 | 866 | 1.472 | 1.151 | 1.248 | 827 | 1.238 | 1.073 | 727 | -331 |
| Net profit | 2.916 | 940 | -1.741 | -1.932 | 1.982 | 3.058 | 5.232 | 4.031 | 4.358 | 2.868 | 4.227 | 3.699 | 2.453 | -4.603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.436 | 50.054 | 35.527 | 20.146 | 26.610 | 19.660 | 53.501 | 57.632 | 41.540 | 45.993 | 50.711 | 37.380 | 41.338 | 12.512 |
| Equity | 8.156 | 9.096 | 7.356 | 5.424 | 7.406 | 10.464 | 15.696 | 19.727 | 24.086 | 16.954 | 21.182 | 24.881 | 17.334 | 7.731 |
| Long-term debt | 457 | 457 | 457 | 457 | 457 | 457 | 457 | 198 | 563 | 531 | 507 | 520 | 534 | 0 |
| Short-term debt | 12.823 | 40.502 | 27.715 | 14.266 | 18.747 | 8.739 | 37.349 | 37.707 | 16.892 | 28.508 | 29.023 | 11.979 | 23.470 | 4.781 |
| Total debt | 13.280 | 40.958 | 28.172 | 14.723 | 19.204 | 9.196 | 37.806 | 37.905 | 17.454 | 29.039 | 29.530 | 12.500 | 24.004 | 4.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2014 | — | — |
MB Management | Management | 2011 | — | — |
JP Management | Management | 2014 | — | — |
JA Management | Management | 2016 | — | — |
LN Management | Management | 2023 | — | — |
JO Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF SKAGEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ronald Poulsen | Management | 0 companies |
| Morten Broberg | Management | 0 companies |
| Johannes Palsson | Management | 0 companies |
| Jens Aksel Borup | Management | 0 companies |
| Lars Nørgaard Leer | Management | 0 companies |
| Jørgen Ottesen | Management | 0 companies |