| Revenue | DKK 7,1M | +79% |
| EBITDA | DKK 4,1M | +65% |
| Net profit | DKK 3M | +67% |
| Total assets | DKK 7,6M | +80% |
| Equity | DKK 5,8M | +102% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 100 | 319 | 4.002 | 7.144 |
| Staff expenses | -0 | -317 | -1.525 | -3.066 |
| EBITDA | 100 | 2 | 2.478 | 4.078 |
| Depreciation & amort. | -0 | -2 | -138 | -149 |
| EBIT | 100 | 0 | 2.340 | 3.929 |
| Net financials | -1 | -36 | -63 | -125 |
| Profit before tax | 99 | -36 | 2.277 | 3.804 |
| Tax | 22 | -30 | 501 | 846 |
| Net profit | 77 | -6 | 1.775 | 2.958 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.140 | 1.751 | 4.206 | 7.566 |
| Equity | 1.117 | 1.111 | 2.886 | 5.844 |
| Long-term debt | 0 | 530 | 594 | 0 |
| Short-term debt | 23 | 110 | 658 | 1.686 |
| Total debt | 23 | 639 | 1.252 | 1.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 2021 | — | — |
BS Management | Management | 2021 | — | — |
JM Management | Management | 2021 | — | — |
FH Founder | Founder | 2021 | — | — |
FV Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rabatta Founders Holding II ApS. | Company | 50.0% | 50.0% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
Rabatta Founders Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ejstrud | Founder | 0 companies |
| Benjamin Stensgaard Mikkelsen | Management | 0 companies |
| Jacob Mariager Frandsen | Management | 0 companies |
| Frederik Hvidberg Damborg | Founder | 0 companies |
| Frederik Valdemar Schrøder | Founder | 0 companies |
| Rasmus Hansen | Chairman | 0 companies |
| Magnus Baumann Pettersen | Board of Directors | 0 companies |
| Ole Urstad | Board of Directors | 0 companies |