| Revenue | DKK 6,6M | -13% |
| EBITDA | DKK -424K | -1225% |
| Net profit | DKK -56,6M | +85% |
| Total assets | DKK 5,1B | -2% |
| Equity | DKK 1,7B | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.247 | 6.927 | 6.837 | 7.609 | 6.645 |
| Staff expenses | -4.174 | -6.114 | -6.492 | -7.641 | -7.069 |
| EBITDA | -59.749 | 813 | 345 | -32 | -424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59.749 | 813 | 345 | -32 | -424 |
| Net financials | -140.909 | -287.669 | -221.335 | -411.977 | -72.262 |
| Profit before tax | -200.658 | -286.856 | -220.990 | -412.009 | -72.686 |
| Tax | -5.020 | -17.818 | -6.178 | -31.567 | -16.067 |
| Net profit | -195.638 | -269.038 | -214.812 | -380.442 | -56.619 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.421.490 | 5.404.454 | 5.402.487 | 5.182.910 | 5.098.836 |
| Equity | 2.653.826 | 2.384.788 | 2.169.976 | 1.789.534 | 1.732.915 |
| Long-term debt | 1.962.093 | 2.059.330 | 2.021.098 | 2.150.315 | 0 |
| Short-term debt | 805.571 | 960.336 | 1.211.413 | 1.243.061 | 3.365.921 |
| Total debt | 2.767.664 | 3.019.666 | 3.232.511 | 3.393.376 | 3.365.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2021 | — | — |
ND Management | Management | 2021 | — | — |
MT Management | Management | 2026 | — | — |
PM Management | Management | 2021 | — | — |
FC Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Galaxy Midco ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brogaard | Management | 0 companies |
| Nicholas David Lloyd Jordan | Management | 0 companies |
| Michael Tritschler | Management | 0 companies |
| Peter Mareno Vekslund | Management | 0 companies |
| Florian Cornelis Wolff | Management | 0 companies |