| Revenue | DKK -60K | +60% |
| EBITDA | DKK -60K | -60% |
| Net profit | DKK -194K | +21% |
| Total assets | DKK 638K | -19% |
| Equity | DKK 543K | -26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -363 | -706 | 610 | -37 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -363 | -706 | 610 | -37 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -363 | -706 | 610 | -37 | -60 |
| Net financials | 0 | -0 | -10 | -220 | -147 |
| Profit before tax | -363 | -706 | 600 | -257 | -207 |
| Tax | -0 | -17 | -11 | -13 | -13 |
| Net profit | -363 | -689 | 611 | -244 | -194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 386 | 359 | 1.153 | 790 | 638 |
| Equity | 295 | 154 | 982 | 737 | 543 |
| Long-term debt | 91 | 130 | 54 | 0 | 9 |
| Short-term debt | 0 | 75 | 118 | 53 | 85 |
| Total debt | 91 | 205 | 171 | 53 | 94 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wolff Graversen | Management | 0 companies |