| Revenue | DKK 55K | -8% |
| EBITDA | DKK 55K | -8% |
| Net profit | DKK -53K | +47% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1,1M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | -51 | 119 | 60 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -51 | 119 | 60 | 55 |
| Depreciation & amort. | -0 | -3 | -77 | -77 | -77 |
| EBIT | -18 | -54 | 42 | -17 | -22 |
| Net financials | -4 | -32 | -32 | -35 | -31 |
| Profit before tax | -22 | -86 | 10 | -52 | -53 |
| Tax | -4 | -32 | -11 | 47 | -0 |
| Net profit | -18 | -54 | 21 | -99 | -53 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.384 | 2.533 | 1.939 | 1.791 | 1.739 |
| Equity | 762 | 1.278 | 1.299 | 1.200 | 1.147 |
| Long-term debt | 0 | 1.000 | 500 | 400 | 300 |
| Short-term debt | 622 | 256 | 140 | 192 | 292 |
| Total debt | 622 | 1.256 | 640 | 592 | 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2021 | — | — |
KF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
OW | Board of Directors | 2021 | — | — |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hunderup / Sejstrup Fremtid | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lykke Brix | Management | 0 companies |
| Kristian Frandsen Jensen | Management | 0 companies |
| Hans Christian Ingvartsen | Board of Directors | 0 companies |
| Svend Aage Nissen | Board of Directors | 0 companies |
| Erik Helbo Bjergmark | Board of Directors | 0 companies |
| Jørn Boesen Andersen | Chairman | 0 companies |
| Ole Wind | Board of Directors | 0 companies |
| Carsten Sohl | Board of Directors | 0 companies |