| Revenue | DKK 971K | +4% |
| EBITDA | DKK 971K | +4% |
| Net profit | DKK 517K | -9% |
| Total assets | DKK 6,8M | -9% |
| Equity | DKK 4,2M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 888 | 883 | 890 | 933 | 935 | 971 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 888 | 883 | 890 | 933 | 935 | 971 |
| Depreciation & amort. | -336 | -257 | -161 | -161 | -172 | -243 |
| EBIT | 552 | 626 | 729 | 772 | 763 | 728 |
| Net financials | -34 | -36 | -30 | -23 | -31 | -64 |
| Profit before tax | 517 | 590 | 699 | 749 | 733 | 664 |
| Tax | 114 | 130 | 154 | 157 | 161 | 147 |
| Net profit | 404 | 460 | 545 | 591 | 571 | 517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.967 | 5.543 | 5.431 | 5.786 | 7.453 | 6.779 |
| Equity | 2.981 | 1.942 | 2.487 | 3.078 | 3.649 | 4.167 |
| Long-term debt | 2.366 | 2.216 | 2.061 | 1.908 | 1.754 | 1.600 |
| Short-term debt | 292 | 1.082 | 583 | 511 | 1.702 | 655 |
| Total debt | 2.658 | 3.298 | 2.644 | 2.419 | 3.456 | 2.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH Holding Aalborg ApS | Company | 25.0% | 25.0% | 2024 |
CM HOLDING FREDERIKSHAVN ApS | Company | 25.0% | 25.0% | 2024 |
BL HOLDING FREDERIKSHAVN ApS | Company | 25.0% | 25.0% | 2024 |
PS Holding Aabybro ApS | Company | 25.0% | 25.0% | 2024 |
Uni-Way Fælles Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Madsen | Management | 0 companies |
| Bo Andersen Lysegaard | Chairman | 0 companies |
| Jakob Holm | Board of Directors | 0 companies |
| Palle Simonsen | Board of Directors | 0 companies |