| Revenue | — | — |
| EBITDA | DKK -221K | +12% |
| Net profit | DKK 397K | +740% |
| Total assets | DKK 149,8M | +5% |
| Equity | DKK 149,8M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -67 | -253 | -80 | -80 | -80 |
| EBITDA | -1.734 | -4.339 | -300 | -252 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.734 | -4.339 | -300 | -252 | -221 |
| Net financials | -2 | 788 | 8.092 | 55 | 645 |
| Profit before tax | -1.736 | -3.551 | -4.690 | -197 | 424 |
| Tax | -382 | 43 | -163 | -135 | 27 |
| Net profit | -1.354 | -3.595 | -4.527 | -62 | 397 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.383 | 11.502 | 10.445 | 142.365 | 149.819 |
| Equity | 1.311 | 11.456 | 10.388 | 142.351 | 149.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 46 | 57 | 14 | 20 |
| Total debt | 71 | 46 | 57 | 14 | 20 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PU Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
MV Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2025 – 2026 | |
| Deputy Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brighton Mudzingwa Weber | Chief Executive Officer | 0 companies |
| Paulius Urbonas | Chief Executive Officer | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Kim Fejfer | Board of Directors | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Douglas Richard Brown | Chairman | 0 companies |
| Jan Thorsgaard Nielsen | Deputy Chairman | 0 companies |
| Paul Thaddeus Hanrahan | Board of Directors | 0 companies |
| Olaf Nicolai Krohg | Board of Directors | 0 companies |
| Brighton Mudzingwa Weber | Board of Directors | 0 companies |
| Johan Pedersson Lilliehöök | Deputy Chairman | 0 companies |
| Kwok Hing Frederick Hung | Board of Directors | 0 companies |