| Revenue | DKK 1,6M | -227% |
| EBITDA | DKK 615K | +130% |
| Net profit | DKK 632K | +130% |
| Total assets | DKK 4M | +29% |
| Equity | DKK -2,6M | +20% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 527 | 155 | -1.232 | 1.561 |
| Staff expenses | -869 | -1.264 | -804 | -945 |
| EBITDA | -341 | -1.109 | -2.037 | 615 |
| Depreciation & amort. | -14 | -21 | -29 | -16 |
| EBIT | -355 | -1.130 | -2.065 | 599 |
| Net financials | -9 | -34 | -14 | 32 |
| Profit before tax | -364 | -1.164 | -2.079 | 632 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -364 | -1.164 | -2.079 | 632 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.895 | 2.004 | 3.095 | 3.997 |
| Equity | 36 | -1.128 | -3.207 | -2.576 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.477 | 3.132 | 6.302 | 6.573 |
| Total debt | 1.477 | 3.132 | 6.302 | 6.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Repeat Fitness P/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Elmann Ingerslev | Chief Executive Officer | 0 companies |
| Jette Svane Bodilsen | Chief Executive Officer | 0 companies |
| Morten Kofoed Marker | Board of Directors | 0 companies |
| Peder Gunnersen Harboe | Board of Directors | 0 companies |
| Jens Rudkjær | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |